5. Segments
The Management Board forms the Group’s chief operating decision-maker (‘CODM’). Management has determined the operating segments based on the information reviewed by the CODM for the purposes of allocating resources and assessing performance.
The Group’s business is organized and managed on a geographic basis and operates through three business segments: the G4, Other Europe and Americas & Asia. All geographic segments are involved in the optical retail industry, and there are no other significant product lines or sources of revenue for the Company.
There has been no aggregation of operating segments into reportable segments.
The Group’s reportable segments are defined as follows:
- G4, consisting of the Netherlands & Belgium, the United Kingdom & Ireland, France & Luxembourg and Germany & Austria
- Other Europe, consisting of Bulgaria, Cyprus, the Czech Republic, Denmark, Estonia, Finland, Greece, Hungary, Italy, Norway, Poland, Portugal, Slovakia, Spain, Sweden and Switzerland
- Americas & Asia, consisting of Argentina, Brazil, Chile, China, Colombia, India, Mexico, Peru, Russia, Turkey, the United States and Uruguay
Since 1 January 2016, GrandVision reports the French Solaris business in the G4 segment (instead of Other Europe) and Spain in the Other Europe segment (instead of the G4), reflecting the transfer of management responsibility for the two businesses. In accordance with this transfer, the comparative information disclosed hereafter for the G4 and Other Europe segments was restated.
The most important measures assessed by the CODM and used to make decisions about resources to be allocated are total net revenue and adjusted EBITDA. Measures of assets and liabilities by segment are not reported to the CODM.
The following table presents total net revenue and adjusted EBITDA for the operating segments for 2016 and 2015. The adjusted EBITDA is defined as EBITDA excluding other reconciling items and exceptional non-recurring items. The non-recurring items in 2016 relate to acquisition costs for recently acquired businesses and integration costs following the merger of the Italian business. Further costs relate to legal and regulatory provisions as well as corrections related to prior years. The non-recurring items in 2015 were mainly related to legal and regulatory provisions, costs related to the IPO in 2015, including its effect on the valuation of the share-based payment plans, and some other items, partially offset by the benefit related to the changed pension arrangements in the Netherlands. A reconciliation from adjusted EBITDA to earnings before taxes is presented within each table below. Other reconciling items represent corporate costs that are not allocated to a specific segment.
in thousands of EUR | Notes | G4 | Other Europe | Americas & Asia | Total |
---|---|---|---|---|---|
2016 | |||||
Total net revenue | 1,969,474 | 906,614 | 439,989 | 3,316,077 | |
Adjusted EBITDA | 422,513 | 138,456 | 10,575 | 571,544 | |
Other reconciling items | - 34,396 | ||||
Total adjusted EBITDA | 537,148 | ||||
Non-recurring items | - 15,614 | ||||
Depreciation | - 110,069 | ||||
Amortization and impairments | - 53,323 | ||||
Operating income/loss | 358,142 | ||||
Non-operating items: | |||||
Net financial result | - 10,414 | ||||
Earnings before tax | 347,728 | ||||
2015 | |||||
Total net revenue | 1,968,304 | 882,679 | 353,903 | 3,204,886 | |
Adjusted EBITDA | 402,467 | 133,177 | 8,186 | 543,830 | |
Other reconciling items | - 32,219 | ||||
Total adjusted EBITDA | 511,611 | ||||
Non-recurring items | - 5,468 | ||||
Depreciation | - 107,158 | ||||
Amortization and impairments | - 45,822 | ||||
Operating income/loss | 353,163 | ||||
Non-operating items: | |||||
Net financial result | - 19,148 | ||||
Earnings before tax | 334,015 | ||||
The breakdown of revenue from external customers by geographical area is shown as follows:
in thousands of EUR | 2016 | 2015 |
---|---|---|
France | 600,725 | 586,753 |
Germany | 473,216 | 451,227 |
United Kingdom | 413,415 | 457,900 |
Other countries | 1,828,721 | 1,709,006 |
3,316,077 | 3,204,886 | |
Revenue in the Netherlands, the Group’s country of domicile, is €247,535 (2015: €245,700). There are no customers that comprise 10% or more of revenue in any year presented.
The breakdown of non-current assets by geographical area is shown as follows:
in thousands of EUR | 31 December 2016 | 31 December 2015 |
---|---|---|
The Netherlands | 100,474 | 101,745 |
France | 491,938 | 491,321 |
United Kingdom | 202,779 | 246,293 |
Italy | 197,100 | 198,340 |
Other countries | 990,869 | 958,362 |
1,983,160 | 1,996,061 | |
The non-current assets by geographical area are disclosed based on the location of the assets. This disclosure includes all non-current assets except financial instruments and deferred tax assets.